Realty Income Corporation (NYSE: O) is ending 2025 with a higher share price, fresh deals in Las Vegas, and a still-hefty monthly dividend — but the latest analyst moves show the market is far from unanimous on where the stock goes next.
Realty Income Stock Snapshot (as of December 6, 2025)
- Share price: About $58.48 at the close on December 5, with after-hours trading near $58.50. [1]
- Market cap: Roughly $53.7 billion, with a P/E ratio around 54 and beta near 0.8, highlighting its income-focused, lower-volatility profile versus the broader market. [2]
- 52‑week range: Approximately $50.71–$61.09. [3]
- Dividend: Realty Income pays a monthly dividend of $0.2695 per share, or $3.234 annualized, implying a dividend yield of about 5.5–5.6% at current prices. [4]
- Valuation on REIT metrics: The stock trades around 13.0× forward 12‑month price-to-FFO, slightly below the retail REIT industry average, according to Zacks. [5]
Year to date, Realty Income shares are up in the high single to low double digits: Zacks pegs the move at about +7.5% YTD as of early December, while Simply Wall St cites a 10.7% gain in 2025 based on more recent pricing. [6]
Fresh News: CityCenter Las Vegas Deal and New £900m Term Loan
$800 Million Preferred Equity in CityCenter, Las Vegas
On December 1, 2025, Realty Income announced an $800 million perpetual preferred equity investment in the real estate of CityCenter in Las Vegas, which includes the ARIA Resort & Casino and Vdara Hotel & Spa, properties owned by funds affiliated with Blackstone Real Estate. [7]
Key deal terms:
- Security type: Perpetual preferred equity – Realty Income does not own the common equity and does not manage the hotels.
- Initial unlevered return:7.4%, with capped annual escalators starting in year five. [8]
- Make‑whole protection: If Blackstone redeems early, Realty Income is guaranteed at least an 8.325% unlevered IRR on the redeemed amount. [9]
- Lease structure: The real estate sits under a triple‑net lease with roughly 26 years remaining, plus three 10‑year extension options, supported by cash flows from MGM Resorts International’s operations. [10]
The deal is expected to close on December 9, 2025, and marks Realty Income’s second high‑profile Las Vegas partnership with Blackstone, following the Bellagio joint venture completed in 2023. [11]
Importantly, Realty Income used the announcement to increase its 2025 investment volume guidance from about $5.5 billion to over $6.0 billion, underscoring a very active deployment pipeline. [12]
£900 Million Sterling‑Denominated Term Loan
On November 18, 2025, the company also announced it had closed on a £900 million unsecured sterling term loan: [13]
- Maturity: January 2028, with a 12‑month extension option.
- Use of proceeds: To repay sterling borrowings under the $4.0 billion multicurrency revolving credit facility and effectively pre‑fund the January 2026 term loan maturity, which includes a £705 million tranche. [14]
- Pricing:80 bps over SONIA, swapped into a fixed rate of about 4.3% for the initial term via interest rate swaps. [15]
- Scale: Insider Monkey estimates the loan represents roughly 4% of Realty Income’s total debt, which stood near $29.0 billion at Q3 2025. [16]
Taken together, the CityCenter preferred equity and the term loan show Realty Income leaning harder into structured deals and global funding markets, while trying to keep its cost of capital under control.
Q3 2025 Results: Slow, Steady Growth and Raised AFFO Guidance
Realty Income’s third‑quarter 2025 earnings, released on November 3, were solid rather than spectacular — but strong enough for management to raise full‑year guidance. [17]
Highlights from Q3 2025: [18]
- Total revenue: $1.47 billion, up 10.5% year over year.
- AFFO per share:$1.08, up from $1.05 a year ago and slightly ahead of consensus estimates of $1.07. [19]
- FFO per share: $1.07, versus $0.98 in Q3 2024. [20]
- Occupancy:98.7%, with only 204 properties vacant or held for sale. [21]
- Portfolio scale:15,542 properties, leased to 1,647 clients across 92 industries. [22]
- Rent recapture: Lease renewals achieved a 103.5% rent recapture rate, meaning space was re‑let at slightly higher rents on average. [23]
On the balance sheet side, Realty Income ended the quarter with net debt to annualized pro forma adjusted EBITDAre of 5.4× and fixed‑charge coverage of 4.6×, consistent with an investment‑grade profile. [24]
Updated 2025 Guidance
Following Q3, management raised 2025 AFFO per share guidance and investment volume expectations: [25]
- AFFO per share (2025):$4.25–$4.27, up slightly from prior guidance of $4.24–$4.28.
- Net income per share: $1.27–$1.29 (reduced slightly at the midpoint due to non‑cash items like impairments).
- Investment volume: About $5.5 billion in acquisitions and structured deals, before the CityCenter guidance bump to > $6.0 billion. [26]
- Occupancy target: Around 98.5%.
- Same‑store rent growth: Approximately 1.0%.
In short, 2025 is shaping up as a “grind it out” year: mid‑single‑digit AFFO growth, high occupancy, and a heavy investment pipeline, rather than explosive upside.
The Monthly Dividend Story: 665 Payouts and Counting
Realty Income wears its nickname — “The Monthly Dividend Company®” — proudly, and the income stream remains the central attraction of O stock.
On November 7, 2025, the company declared its 665th consecutive monthly dividend: [27]
- Dividend amount: $0.2695 per share per month.
- Annualized rate:$3.234 per share.
- Payment date:December 15, 2025, to shareholders of record as of November 28. [28]
Some context:
- The annualized dividend has grown to $3.234 as of Q3, up about 2.3% year over year, marking the 112th consecutive quarterly increase and the 132nd increase since Realty Income’s NYSE listing in 1994. [29]
- According to company data, Realty Income has delivered a 13.7% compound annual total return since 1994, driven by roughly 6% average dividend yield and 5% AFFO per share growth over time. [30]
- In Q3 2025, dividends of $0.807 per share for the quarter represented about 74.7% of diluted AFFO per share of $1.08, a payout ratio often cited as comfortably covered for a net‑lease REIT. [31]
At the current 5.5–5.6% yield, Realty Income remains one of the higher‑yielding names in the S&P 500 that still sits in the Dividend Aristocrats club, having increased its dividend for more than 30 consecutive years. [32]
Capital Stack: Debt, Notes, and Forward Equity
Realty Income’s business model is capital-intensive, and 2025 has been busy on the financing front.
Key funding moves this year include: [33]
- Sterling term loan: As noted above, the £900m term loan pushes out maturities and locks in a 4.3% fixed rate over the initial term. [34]
- Senior unsecured notes: In October 2025, Realty Income issued $400m of 3.95% notes due 2029 and $400m of 4.50% notes due 2033, at a weighted average yield to maturity of 4.414%. [35]
- ATM equity issuance: The company raised about $322.7m in Q3 through its at‑the‑market equity program at an average price of $57.54 per share, and still has roughly 17.7 million unsettled forward shares outstanding, representing about $1.0 billion of additional equity capital at a weighted initial price of $58.27. [36]
- Overall leverage: As of early November data, Realty Income’s total debt sits in the upper‑20s billions, with A3/A‑ credit ratings from Moody’s and S&P respectively. [37]
This combination — modestly leveraged balance sheet, long‑dated fixed‑rate debt, flexible equity capacity, and term loans in multiple currencies — is designed to give Realty Income room to keep acquiring while managing interest‑rate and refinancing risk.
Strategy and Portfolio: From Drugstores to Data Centers and Gaming
Realty Income has transformed from a U.S.-only convenience and drugstore landlord into a global, multi‑sector net‑lease platform.
Scale and Diversification
As of late 2025, the company’s portfolio looks roughly like this: [38]
- 15,500+ properties across
- 50 U.S. states, the U.K., and seven other European countries
- 92 industries
- Top sectors by rent: Retail (~80%), Industrial (~15%), Gaming (~3%), with a small “Other” bucket including agriculture, country clubs, offices and data centers.
Top tenants by annualized base rent include household names such as 7‑Eleven, Dollar General, Walgreens, Family Dollar, Life Time Fitness, Wynn Resorts, Kingfisher (B&Q), FedEx, Asda, and Tesco. Many of these are investment‑grade credits, providing ballast to the portfolio. [39]
The Spirit Realty Capital merger, completed in January 2024, pushed Realty Income’s enterprise value toward the mid‑$60 billion range and materially increased diversification, especially into industrial and other non‑traditional retail properties. The deal was projected to be more than 2.5% accretive to AFFO per share. [40]
Data from MatrixBCG and company disclosures highlight: [41]
- Occupancy consistently around 98–99%.
- European expansion with billions invested at attractive initial yields.
- A push into new verticals like data centers and gaming, including the Bellagio and CityCenter Las Vegas deals.
- Extremely high rent recapture rates (over 100%) when tenants roll off and space is re‑leased.
The underlying narrative the company is selling: “scale, diversification, and data‑driven asset management” as the engine that can support rising dividends over long periods and across different interest‑rate regimes. [42]
Analyst Views: From “High‑Growth Dividend Play” to Fresh Downgrade
Consensus: A Cautious “Hold” with Modest Upside
According to MarketBeat, Realty Income currently carries an overall consensus rating of “Hold” from around 15 sell‑side analysts, with: [43]
- 3 Buy ratings
- 12 Hold ratings
- Average price target: About $62.23, implying roughly 6–8% upside from the current share price.
- Street‑high target: Insider Monkey notes that the most bullish target implies around 20% upside. [44]
Recent moves include: [45]
- Barclays raising its target from $63 to $64 with an “Equal Weight” rating.
- Royal Bank of Canada nudging its target to $61 and maintaining an “Outperform” stance.
- Cantor Fitzgerald trimming its target from $64 to $60, rating the shares “Neutral”.
- Zacks assigning Realty Income a Rank #3 (Hold), pointing to a forward P/FFO of 13.03×, slightly cheaper than the industry average but scoring only a “D” Value Score on its framework. [46]
December 6: Wall Street Zen Downgrade to “Sell”
The most headline‑grabbing change on December 6, 2025 is the news that Wall Street Zen has downgraded Realty Income from “Hold” to “Sell”, as reported by MarketBeat. [47]
The downgrade piece highlights that: [48]
- Realty Income slightly beat Q3 estimates, with $1.08 AFFO/EPS vs. $1.07 expected and revenue of $1.47 billion, up 10.5% year over year.
- Management set 2025 AFFO guidance at $4.25–$4.27, consistent with its own November guidance.
- Despite the earnings beat and stable outlook, the average price target implies only mid‑single‑digit upside, prompting a more cautious stance.
- The note also flags insider selling: Director Mary Hogan Preusse sold 11,000 shares around $60.43 for proceeds of about $665,000, with insiders owning just 0.10% of the stock versus ~70.8% institutional ownership.
Valuation Debate: Undervalued on Cash Flow, Expensive on P/E
Different analytical frameworks produce very different conclusions about O stock’s valuation:
- Simply Wall St’s DCF model estimates a fair value near $97.70 per share, implying Realty Income is trading at roughly a 40% discount to its intrinsic value based on long‑term free cash flows. [49]
- However, the same analysis notes that Realty Income trades on a P/E of around 55.7×, well above both the retail REIT industry average (~26×) and a “fair” P/E of 34.6× based on its Fair Ratio model — flagging overvaluation on earnings multiples. [50]
In other words, cash‑flow‑focused models see upside, while earnings multiples and muted price targets suggest more limited near‑term return potential.
Risk Checklist: What Could Go Wrong?
Even for a blue‑chip net‑lease REIT, Realty Income is not risk‑free. Current commentary and company data highlight several areas to watch: [51]
- Interest‑Rate and Refinancing Risk
- Realty Income carries tens of billions in debt, and interest expense has been rising (MatrixBCG cites an 11.5% year‑over‑year increase in 2025).
- While much of its new borrowing is fixed in the 4–5% range, persistently higher rates would keep pressure on FFO growth and acquisition spreads.
- Leverage and Large Investment Program
- With net debt / EBITDAre around 5.4× and investment volume above $5–6 billion per year, execution risk is real: the company must consistently find accretive deals at yields above its cost of capital. [52]
- Tenant and Sector Exposure
- About 80% of rent is still tied to retail, and roughly 20% of the portfolio is exposed to more discretionary categories like casual dining and entertainment, which are more vulnerable in consumer slowdowns. [53]
- Hospitality and Gaming Bets
- The Bellagio and CityCenter deals increase exposure to Las Vegas gaming and hospitality, a cyclical industry. While the structures are triple‑net and cash‑flow‑covered, they do concentrate more capital into a single market and tenant ecosystem. [54]
- Macro and Real‑Estate Sector Sentiment
- More broadly, net‑lease REIT valuations remain sensitive to shifts in interest‑rate expectations and fears around commercial real‑estate fundamentals.
- Even high‑quality names like Realty Income can see their multiples compress if investors demand higher yields or rotate out of REITs entirely. [55]
2025–2027 Outlook: What the Numbers Implied Today
Putting all of this together, what does the December 6, 2025 picture suggest for Realty Income’s medium‑term outlook?
- Revenue and AFFO growth: Analysts cited by MatrixBCG and others expect around 6% revenue growth in 2025 and low‑ to mid‑single‑digit AFFO per share growth, consistent with Realty Income’s long‑term pattern. [56]
- Dividend trajectory: With a ~75% AFFO payout ratio, management has room for continued small dividend increases, though current guidance suggests something closer to 2–4% annual dividend growth rather than double‑digit hikes. [57]
- Total return “math”: Historically, Realty Income has delivered about 11% annual total “operational” return, split between a 6% dividend yield and ~5% AFFO per share CAGR. If — and this is a big “if” — going‑forward growth roughly matches current guidance and the dividend yield stays near 5.5%, investors might reasonably hope for high‑single‑digit total returns before any change in valuation multiples. [58]
The catch is valuation:
- If interest rates fall and REIT multiples expand, today’s 13× forward FFO could turn out to be attractive.
- If rates stay elevated or move higher, the market may continue to cap upside, which is exactly what the Wall Street Zen “Sell” call and the modest average price targets are implicitly suggesting. [59]
Bottom Line: A Blue‑Chip REIT at a Crossroads
As of December 6, 2025, Realty Income sits at an interesting junction:
- Bullish angles:
- A 5.5%+ monthly dividend yield, backed by investment‑grade tenants, long leases, and high occupancy.
- A decades‑long record of dividend growth and resilience in past market drawdowns. [60]
- Ongoing international expansion and specialty deals like CityCenter, which can enhance growth if executed well. [61]
- Bearish concerns:
For income‑oriented investors, Realty Income remains one of the marquee monthly dividend stocks in global markets. For valuation‑sensitive or rate‑worried investors, recent price strength and mixed analyst sentiment may argue for caution.
Either way, the combination of a sizable, well‑diversified net‑lease portfolio, a growing footprint in Europe and Las Vegas, and a still‑generous monthly payout makes Realty Income a name that will likely stay on dividend and REIT watchlists as markets head into 2026.
References
1. stockanalysis.com, 2. www.marketbeat.com, 3. www.realtyincome.com, 4. www.prnewswire.com, 5. www.nasdaq.com, 6. www.nasdaq.com, 7. www.realtyincome.com, 8. www.realtyincome.com, 9. www.realtyincome.com, 10. www.realtyincome.com, 11. www.realtyincome.com, 12. www.realtyincome.com, 13. www.realtyincome.com, 14. www.realtyincome.com, 15. www.realtyincome.com, 16. www.insidermonkey.com, 17. www.realtyincome.com, 18. www.realtyincome.com, 19. www.realtyincome.com, 20. www.realtyincome.com, 21. www.realtyincome.com, 22. www.realtyincome.com, 23. www.realtyincome.com, 24. www.realtyincome.com, 25. www.realtyincome.com, 26. www.realtyincome.com, 27. www.prnewswire.com, 28. www.prnewswire.com, 29. www.realtyincome.com, 30. www.realtyincome.com, 31. www.realtyincome.com, 32. www.realtyincome.com, 33. www.realtyincome.com, 34. www.realtyincome.com, 35. www.realtyincome.com, 36. www.realtyincome.com, 37. www.realtyincome.com, 38. www.realtyincome.com, 39. www.realtyincome.com, 40. www.realtyincome.com, 41. matrixbcg.com, 42. matrixbcg.com, 43. www.marketbeat.com, 44. www.insidermonkey.com, 45. www.marketbeat.com, 46. www.nasdaq.com, 47. www.marketbeat.com, 48. www.marketbeat.com, 49. simplywall.st, 50. simplywall.st, 51. matrixbcg.com, 52. www.realtyincome.com, 53. www.realtyincome.com, 54. www.realtyincome.com, 55. simplywall.st, 56. matrixbcg.com, 57. www.realtyincome.com, 58. www.realtyincome.com, 59. www.marketbeat.com, 60. www.realtyincome.com, 61. www.realtyincome.com, 62. matrixbcg.com, 63. simplywall.st, 64. www.marketbeat.com


