NEW YORK, August 9, 2026, 16:09 EDT — U.S. markets have closed
- Shares closed on Friday at $17.18, marking a 23.0% decline over the week.
- Black Pearl HPC rental started in August, following the reported quarter.
- Early estimates show EV-to-NOI decreasing from 87.5 times in 2026 to 12.4 times by 2027.
Cipher Digital Inc. NASDAQ:CIFR ended trading on Friday at $17.18, marking a 5.7% decline for the session. The stock was down 23.0% compared to the previous Friday, and it also registered a 28.9% decrease from Monday’s closing price. Trading volume totaled 45.2 million shares, 1.66 times higher than its 65-day average.
The decline came after a significant timing gap. Cipher supplied its inaugural Black Pearl HPC capacity two months ahead of schedule. Rental revenue started accruing in August, following the close of the second quarter.
All revenue in the second quarter continued to be sourced from bitcoin mining. As a result, the additional lease income did not offset the shortfall in earnings. Investors are weighing prospective rental income against current construction and financing requirements.
Cipher ended Friday with a market capitalization of $7.03 billion, amounting to 0.62 times its company-reported contracted revenue. This revenue is approximately $11.4 billion, spread over leases ranging from 10 to 15 years. The metric does not account for debt, capital expenditures, taxes or the time value of money, instead highlighting a discount based on duration and execution.
Preliminary calculation: Adding Friday’s market capitalisation to net debt as of June 30 results in an enterprise value of $8.49 billion. This is 87.5 times the forecast 2026 NOI. The ratio drops to 12.4 times expected 2027 NOI. For Cipher’s average annual contracted NOI, the multiple is 10.7 times. NOI does not represent free cash flow.
| Preliminary valuation summary | 2026 | 2027 | Average over lease term* |
|---|---|---|---|
| Forecast NOI | $97 million | $686 million | $793 million |
| Enterprise value/forecast NOI | 87.5x | 12.4x | 10.7x |
Mean yearly NOI reflects the period from October 2026 to September 2036.
The latest quarter delivered underwhelming results. Revenue fell short of consensus by 22.0% and dropped 43.0% compared to the previous year. Adjusted EBITDA reversed to a $30.0 million loss. The net loss widened further due to a $150.5 million non-cash warrant charge.
| Second-quarter scorecard | Actual | Benchmark | Difference |
|---|---|---|---|
| Revenue compared to consensus | $24.84 million | $31.86 million | 22.0% lower |
| Revenue compared to Q2 2025 | $24.84 million | $43.57 million | 43.0% down |
| GAAP EPS compared to consensus | -$0.65 | -$0.25 | $0.40 decline |
| Adjusted EBITDA compared to Q2 2025 | -$29.99 million | $32.34 million | $62.32 million lower |
| Net loss compared to Q2 2025 | -$267.53 million | -$45.78 million | $221.75 million deeper |
The construction timeline remains the most transparent path to a rerating. Black Pearl commenced rent on its initial capacity. Barber Lake anticipates beginning rental payments in October. Stingray aims to deliver in the first half of 2027.
| Project | Contracted gross capacity | Current status | Next milestone | Project debt |
|---|---|---|---|---|
| Black Pearl | 300 MW | Lease began; roughly 96% of equipment acquired | Final data halls pending | $2.00 billion at 6.125% |
| Barber Lake | 300 MW | In beneficial operation; all equipment sourced | September delivery, rent set for October | $1.733 billion at 7.125% |
| Stingray | 100 MW | Construction on site active; about 75% equipment obtained | First-half 2027 delivery anticipated | $810 million at 6.000% |
While funding levels are high, most is strictly allocated. Cipher reported $4.56 billion in cash and equivalents, with $3.728 billion designated for specific projects. The company’s available corporate cash amounted to $832 million, compared to total debt of $6.016 billion. Net debt was $1.456 billion.
Cash needs are still high. Operations in the first half consumed $152.0 million, with a further $797.0 million spent on investing activities. Cipher raised $129.2 million net from selling 5.5 million shares over the quarter. The company’s ATM agreement allows for total common stock sales up to $725.7 million.
Friday’s peer tape showed mixed results. TeraWulf Inc. NASDAQ:WULF and Hut 8 Corp. NASDAQ:HUT declined, while IREN Ltd. NASDAQ:IREN advanced 8.7%. The range of moves indicates that Cipher’s decline was not just a reaction to bitcoin-related trading.
| Company | Friday close | Friday move | Market value |
|---|---|---|---|
| Cipher Digital NASDAQ:CIFR | $17.18 | -5.66% | $7.03 billion |
| TeraWulf NASDAQ:WULF | $17.08 | -3.04% | $8.30 billion |
| IREN NASDAQ:IREN | $41.23 | +8.73% | $13.76 billion |
| Hut 8 NASDAQ:HUT | $88.59 | -2.32% | $10.50 billion |
Analyst sentiment stayed upbeat following the report, though some price targets were reduced. FactSet Research Systems Inc. NYSE:FDS reported 17 Buy recommendations and one Overweight, with no Hold or Sell ratings listed. The mean target stood at $32.56, representing an increase of roughly 89.5% against Friday’s closing price.
Four recent analyst calls demonstrate the disconnect between ratings and lower forecasts. In each case, the firms maintained a Buy rating for Cipher and did not downgrade it to Hold or Sell.
| Broker and analyst | Date | Recommendation | Target | Action | Upside to Friday |
|---|---|---|---|---|---|
| JPMorgan Chase & Co. NYSE:JPM, Richard Choe | Aug. 7 | Overweight | $22 | Lowered from $23 | 28.1% |
| Keefe, Bruyette & Woods, a Stifel Financial Corp. NYSE:SF unit, Stephen Glagola | Aug. 6 | Outperform | $28 | Down from $32 | 63.0% |
| Macquarie Group Ltd. ASX:MQG, Paul Golding | Aug. 5 | Outperform | $35 | Unchanged | 103.7% |
| Chardan Capital, Bill Papanastasiou | Aug. 4 | Buy | $32 | Unchanged | 86.3% |
Chief Executive Tyler Page stated that delivering Black Pearl ahead of schedule demonstrated Cipher’s ability to “execute at scale, with speed, and without compromise.” The company is now expected to apply this momentum to the rest of the halls and the two additional campuses. Cipher Digital Inc.
Cipher is set to participate in Canaccord Genuity Group Inc.’s (TSE:CF) growth conference on Tuesday. Needham will host its virtual AI infrastructure conference the following day, on Wednesday. Investors are expected to look for information on rent recognition, commissioning, and available liquidity.
Risks: Delays in construction, setbacks with tenants, grid limitations, and potential additional share sales may postpone returns. Bitcoin price swings continue to impact mining revenue. Limited project cash is not entirely accessible to the parent company.
The shares are currently pricing in gross contracted revenue at a significant discount. However, the increase in NOI expected in 2027 remains a key factor. Until then, delivery timelines could hold more significance than announcements about backlogs.
Related articles: NASDAQ:CIFR
