Marcin Frąckiewicz

January 18, 2026, 2:09 PM EST. Vail Resorts Inc, trading near $141.55, has climbed 2.7% in the past week but remains down sharply over longer horizons. A Simply Wall St analysis says the stock is undervalued on a cash-flow basis, with a DCF-derived intrinsic value around $250.39 per share, implying about 43.5% upside from the current price. The model uses trailing twelve months Free Cash Flow of roughly $346.5 million, with forecasts to 2028 of $623.5 million and extended projections to 2035 via a two-stage approach. A 5/6 undervalued score supports a view of value today, even as the company weighs its long-term resort and pass model against a depressed share price. The piece notes last year returns lag peers, while valuation metrics like P/E reflect growth expectations.